Notes to Consolidated Financial Statements

FINANCIAL
OVERVIEW
CONSOLIDATED
STATEMENTS
OF OPERATIONS
CONSOLIDATED
BALANCE SHEETS
CONSOLIDATED
STATEMENTS
OF CASH FLOWS
CONSOLIDATED
STATEMENTS
OF EQUITIES
NOTES TO
CONSOLIDATED
FINANCIAL
STATEMENTS
REPORT OF
MANAGEMENT
INDEPENDENT
AUDITOR'S
REPORT
TEN YEARS
IN REVIEW

  7. Investments

A summary of investments at December 31 is as follows:

  2003 2002

CF Industries, Inc. $249,502 $249,502
Agriliance LLC 92,134 91,629
Ag Processing Inc 37,941 37,854
Advanced Food Products LLC 29,494 27,418
CoBank, ACB 18,583 22,061
Universal Cooperatives 8,224 6,473
Agronomy Company of Canada Ltd 7,954 5,660
Melrose Dairy Proteins, LLC 6,623 6,579
Prairie Farms Dairy, Inc. 5,125 5,092
MoArk/Fort Recovery Egg Marketing, LLC 2,210
MoArk LLC 44,678
Other – principally cooperatives and joint ventures 48,851 48,646

Total investments $506,641 $545,592

     On July 1, 2003, the Company began consolidating MoArk LLC, which prior to that date was accounted for as an equity investment. See Note 2 for additional information. Also in 2003, the Company sold its investment in a swine joint venture within the Feed segment for $3.0 million in cash.
     During 2002, the Company sold its interest in PEC Mark II (Malta Cleyton), a Mexican feed joint venture, for $5.6 million in cash and a $2.0 million note receivable.
     Land O’Lakes largest equity investments, based on each investee’s total assets or earnings, are Agriliance LLC, Advanced Food Products LLC, Melrose Dairy Proteins, LLC and MoArk/Fort Recovery Egg Marketing, LLC at December 31, 2003 and Agriliance LLC, Advanced Food Products LLC, Melrose Dairy Proteins, LLC and MoArk LLC at December 31, 2002. Summarized financial information, in aggregate, for the four largest equity investments, which comprise most of the equity investments, is as follows:

  2003 2002

Net sales $ 3,907,460 $4,289,667
Gross profit 446,402 418,650
Net income 92,456 45,839
Current assets 1,410,931 1,511,267
Non-current assets 192,313 362,352
Current liabilities 1,116,937 1,307,462
Non-current liabilities 201,469 201,321
Total equity 284,838 364,836

<-- note 6 note 8-->

 

INTRODUCTION |HIGHLIGHTS OF 2003 |LETTER TO THE STAKEHOLDERS |DAIRY FOODS
AG SERVICES |BOARD OF DIRECTORS |FINANCIAL REVIEW |SENIOR STRATEGY TEAM