Annual Report 2002 Land O'Lakes, Inc.
IntroductionHighlights of 2002Letter to the StakeholdersDairy FoodsAg ServicesBoard of DirectorsFinancial ReviewSenior Strategy Team
Financial Overview
Consolidated Statements of Operations
Consolidated Balance Sheets
Consolidated Statements of Cash Flows
Consolidated Statements of Equities
Notes to Consolidated Financial Statements
Report of Management
Independent Auditor's Report
Ten Years in Review

Notes to Consolidated Financial Statements

7. Goodwill and Other Intangible Assets

Goodwill The Company adopted the remaining provisions of SFAS No. 142 on January 1, 2002. Had SFAS No. 142 been effective January 1, 2000, net earnings for 2001 and 2000 would have been reported as follows:

Owned property, plant and equipment:
  2002 2001 2000

Net earnings $ 98,887 $ 71,488 $ 102,932
Add back: goodwill amortization, net of tax - 4,940 6,887

Adjusted net earnings $ 98,887 $ 76,428 $ 109,819

The carring amount of goodwill at December 31, 2002 is as follows:

  2002 2001

Dairy $ 66,718 $ 40,285
Feed 156,839 109,463

Seed 16,948 15,704
Swine 647 701
Agronomy 69,823 74,904
Other 12,438 13,970

Total goodwill $ 323,413 $ 255,027

The Dairy Foods segment goodwill increased by $26.4 million, principally due to the additional purchase price for an acquisition in 2001. The Feed segment goodwill increased $47.4 million, mostly due to the $50.7 million reallocation of the Purina Mills, Inc. purchase price. The Seed segment goodwill increased $1.2 million, mainly due to the additional purchase price for an acquisition. The decrease in goodwill in the Agronomy segment was primarily due to amortization related to an investment in a joint venture.

Other Intangible Assets A summary of other intangible assets at December 31 is as follows:

  2002 2001

Amortized other intangible assets:

Trademarks, less accumulated amortization
  of $1,615 and $235, respectively
$ 66,718 $ 40,285
Patents, less accumulated amortization of
  $1,394 and $241, respectively
14,979 16,132
Agreements not to compete, less
  accumulated amortization of $2,324
  and $1,415, respectively
1,976 3,608
Other intangible assets, less accumulated
  amortization of $7,343 and $4,416,
  respectively
5,127 10,850

Total amortized other intangible assets 24,807 34,697
Total non-amortized other intangible assets -
  trademarks
76,963 76,963

Total other intangible assets $ 101,770 $ 111,660

Amortization expense for the years ended December 31, 2002 and 2001 was $6.6 million and $4.6 million, respectively. The estimated amortization expense related to other intangible assets subject to amortization for the next five years will approximate $4.0 million annually. The weighted-average life of the intangible assets subject to amortization is approximately 14 years.

<-- note 6note 8 -->

INTRODUCTION | HIGHLIGHTS OF 2002 | LETTER TO THE STAKEHOLDERS | DAIRY FOODS
AG SERVICES | BOARD OF DIRECTORS | FINANCIAL REVIEW | SENIOR STRATEGY TEAM